ZENITH FIBRES LTD.

Unaudited Financial
UNAUDITED FINANCIAL
UNAUDITED FINANCIAL RESULTS FOR THE THREE MONTHS ENDED 31/03/2005
                                                                                       (Rs. In Lakhs )
3 Months ended 31/03/05

Corresponding 3 months in the previous year 31/03/04

Accounting year ended on 31/03/2005
(Unaudited)

Previous accounting year 31/03/04 (audited)

1
Sales Income
from operations
Less : Excise Duty
Net Sales / Income from Operations.
732.90

61.79
671.11
622.30

69.03
553.27
2657.11

280.35
2088.64
2560.51

274.88
2285.63
2
Other income
5.43
6.37
25.96
30.19
3
Total expenditure
a)
Increase (-) / Decrease (+) in stock in trade
b)
Consumption of raw material
c) Staff cost
d) Other expenditure
612.99
68.03
389.59
23.47
131.90
501.45
(-) 30.03
328.06
20.72
182.70
2088.64
(-) 51.21
1507.82
91.76
540.27
1956.54
(-)35.43
1405.44
85.22
501.31
4
Interest
3.16 4.39 13.61 24.67
5
Depreciation
17.39 19.99 78.59 78.97
6
Misc. Exp. W/o.
0.38 0.38 1.52 1.52
7
Proft (+) /Loan (-) before tax (1+2-3-4-5-6)
42.62 33.43 220.36 254.12
8
Provision for taxation
15.78 86.78 97.92 87.12
9 Deferred tax asset (+) / Liability (-) for the period + 0.18 (+) 3.07 (+)2.13 2.77
10 Net profit (+) / Loss (-) [7-8-9] 27.02 (-) 50.28 124.57 164.23
11 Paid-up equity share capital (nominal value Rs. 10 per share)       508.84
12 Reserves excluding revaluation reserves       499.03
13 Basic and diluted EPS. (not to be annualised) 0.61 (-) 1.14 2.82 3.71
14 Aggregate of non-promoter share holding
- Number of shares
-Percentage of share holding

2205840
49.88
     

Notes:
1) The above financial results were reviewed and recommended by the Audit Committee and approved by the Board of Directors at its meeting held on 19/04/2005 at Mumbai.
2) Due to uncertainty of leave encashment, the same is being acounted on cash basis.
3) Investor Grievances
  Pending at the begining of the Quarter :  1
  Recieved during the Quarter :  4
  Disposed off during the Quarter :  5
  Lying unresolved at the end of the Quarter : NIL
4) Limited Review of the above results has been carried out by the Statutory Auditors.